| Back | ||||||||||
| LANDMARK SPINNING INDUSTRIES LIMITED. | ||||||||||
| CASH FLOW STATEMENT | ||||||||||
| FOR THE PERIOD ENDED JUNE 30, 2005 | ||||||||||
| for the Period | for the year Ended | |||||||||
| Ended June 30, | September 30, | |||||||||
| NOTE | 2005 | 2004 | ||||||||
| A. CASH FLOW FROM OPERATING ACTIVITIES | RUPEES | |||||||||
| ( Loss) before taxation | (43,579,244) | (17,226,188) | ||||||||
| Adjustment of non-fund items: | ||||||||||
| Pre-Production Expenses-Amortised | 43,249,772 | 16,476,103 | ||||||||
| Depreciation | 7,252 | 10,998 | ||||||||
| Financial Charges | (2,793) | (338,002) | ||||||||
| 43,254,231 | 16,149,099 | |||||||||
| (325,013) | (1,077,089) | |||||||||
| Working capital charges | ||||||||||
| (INCREASE)/DECREASE IN CURRENT ASSETS: | ||||||||||
| Loan and Advance | - | (7,926) | ||||||||
| Deposits and Prepayments | - | - | ||||||||
| - | (7,926) | |||||||||
| INCREASE/(DECREASE) IN CURRENT LIABILITIES: | ||||||||||
| Repayment of Short Term Cash Finance | - | (7,270,235) | ||||||||
| Trade and Other Payables | (4,716,372) | (5,774,038) | ||||||||
| (4,716,372) | (13,044,273) | |||||||||
| (5,041,385) | (14,129,288) | |||||||||
| Financial Cost Paid | 2,793 | 338,002 | ||||||||
| NET CASH GENERATED FROM OPERATING ACTIVITIES | (5,038,592) | (13,791,286) | ||||||||
| B. CASH FLOW FROM INVESTING ACTIVITIES | ||||||||||
| Long term deposits | - | 50,000 | ||||||||
| NET CASH GENERATED FROM IN INVESTING ACTIVITIES | - | 50,000 | ||||||||
| C. CASH FLOW FROM FINANCING ACTIVITIES | ||||||||||
| Long term loans | 28,648,797 | 41,643,405 | ||||||||
| Repayment of Long Term Finance | (23,610,999) | (27,906,771) | ||||||||
| Net cash flow from from investing activities | 5,037,798 | 13,736,634 | ||||||||
| NET INCREASE/(DECREASE) IN CASH & BANK BALANCES(A+B+C) | (794) | (4,652) | ||||||||
| Cash and bank balanaces at the beginning of the year | 81,228 | 85,880 | ||||||||
| CASH AND BANK BALANCES AT THE END OF THE YEAR | 8 | 80,434 | 81,228 | |||||||
| The annexed notes form an integral part of these account | ||||||||||
| Note: Current period's figures are for the nine months as described in note no. 2 of these financial statements, previous year's figures are for the whole year. | ||||||||||
| AKBAR ALI HASHWANI | AMIN A. HASHWANI | |||||||||
| (Chief Executive) | (Director) | |||||||||
| Karachi | ||||||||||
| Dated:29th September 2005 | ||||||||||
| Back | ||||||||||